| Revenue | DKK -46K | +48% |
| EBITDA | DKK -46K | -48% |
| Net profit | DKK 6K | -99% |
| Total assets | DKK 7,2M | -8% |
| Equity | DKK 4,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | 1.484 | — | 1.803 | 2.413 | 2.311 | 1.162 | -15 | -13 | -13 | -17 | -31 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 1.484 | 0 | 1.803 | 2.413 | 2.311 | -1.583 | -15 | -13 | -13 | -17 | -31 | -46 |
| Depreciation & amort. | -0 | -0 | -794 | -0 | -1.059 | -1.059 | -1.059 | -265 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 689 | 0 | 744 | 1.354 | 1.252 | -1.848 | -15 | -13 | -13 | -17 | -31 | -46 |
| Net financials | -56 | 0 | -364 | 0 | -239 | 898 | 877 | 2.481 | 1.553 | 289 | 1.639 | 1.101 | 735 | 63 |
| Profit before tax | -53 | 0 | -96 | 0 | 505 | 1.138 | 1.015 | -2.741 | 424 | 276 | 1.626 | 1.083 | 704 | 17 |
| Tax | -10 | -0 | 32 | -0 | 48 | 235 | 233 | -612 | 68 | 56 | 353 | 251 | 145 | 11 |
| Net profit | -44 | 0 | -128 | 0 | 456 | 903 | 782 | -2.129 | 356 | 220 | 1.273 | 833 | 559 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.050 | 0 | 41.036 | 0 | 36.795 | 35.417 | 33.655 | 10.133 | 9.450 | 8.940 | 9.289 | 8.202 | 7.779 | 7.152 |
| Equity | 1.049 | 0 | 917 | 0 | 1.745 | 2.647 | 3.429 | 1.300 | 1.656 | 1.876 | 3.149 | 3.867 | 4.426 | 4.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 10.286 | 9.163 | 8.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 0 | 40.087 | 0 | 24.465 | 22.933 | 21.148 | 8.385 | 7.151 | 6.341 | 5.369 | 3.542 | 2.558 | 2.068 |
| Total debt | -1 | 0 | 40.087 | 0 | 34.751 | 32.096 | 29.167 | 8.385 | 7.151 | 6.341 | 5.369 | 3.542 | 2.558 | 2.068 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|