| Revenue | DKK 489K | -57% |
| EBITDA | DKK 244K | -58% |
| Net profit | DKK -133K | -223% |
| Total assets | DKK 2,2M | -10% |
| Equity | DKK 1,8M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.752 | 1.854 | 2.391 | 3.202 | 3.797 | 3.506 | 3.018 | 3.323 | 4.691 | 3.949 | 2.871 | 1.145 | 489 |
| Staff expenses | -1.018 | -1.165 | -1.582 | -2.341 | -2.276 | -2.519 | -2.462 | -2.536 | -3.354 | -2.880 | -2.310 | -556 | -245 |
| EBITDA | 733 | 689 | 809 | 860 | 1.521 | 987 | 556 | 786 | 1.337 | 1.062 | 561 | 588 | 244 |
| Depreciation & amort. | -416 | -421 | -397 | -509 | -592 | -603 | -614 | -616 | -715 | -718 | -628 | -443 | -411 |
| EBIT | 317 | 268 | 412 | 352 | 929 | 385 | -58 | 171 | 621 | 343 | -67 | 145 | -166 |
| Net financials | -188 | -171 | -156 | -178 | -164 | -87 | -115 | -126 | -96 | -83 | -55 | -15 | -3 |
| Profit before tax | 129 | 97 | 256 | 174 | 766 | 298 | -173 | 44 | 525 | 260 | -122 | 130 | -169 |
| Tax | 35 | 11 | 48 | 22 | 182 | 72 | -36 | 13 | 112 | 158 | -20 | 22 | -36 |
| Net profit | 94 | 86 | 208 | 152 | 584 | 226 | -137 | 31 | 413 | 102 | -102 | 108 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.690 | 2.959 | 3.077 | 4.426 | 4.054 | 3.645 | 3.851 | 3.852 | 5.296 | 3.758 | 2.907 | 2.470 | 2.223 |
| Equity | 649 | 735 | 942 | 1.094 | 1.678 | 1.903 | 1.767 | 1.798 | 2.100 | 1.802 | 1.808 | 1.916 | 1.783 |
| Long-term debt | 0 | 0 | 720 | 553 | 207 | 0 | 359 | 266 | 651 | 515 | 302 | 2 | 0 |
| Short-term debt | 2.014 | 2.186 | 1.315 | 2.657 | 1.878 | 1.446 | 1.466 | 1.515 | 2.287 | 1.130 | 637 | 422 | 349 |
| Total debt | 2.014 | 2.186 | 2.035 | 3.210 | 2.085 | 1.446 | 1.825 | 1.782 | 2.938 | 1.645 | 939 | 423 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2008 | — | — |
MH Management | Management | 2025 | — | — |
MH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HASSENKAMM HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Tonny Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Treuth | Management | 0 companies |
| Martin Hassenkamm | Management | 0 companies |
| Michael Holm | Management | 0 companies |