| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | -398% |
| Net profit | DKK -866K | +20% |
| Total assets | DKK 11M | -12% |
| Equity | DKK 11M | -7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.981 | 3.788 | 920 | 1.525 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.802 | 954 | 182 | -231 | -1.152 |
| Depreciation & amort. | -833 | -833 | 333 | -833 | -347 |
| EBIT | 969 | 120 | -152 | -1.065 | -1.499 |
| Net financials | -144 | -25 | -25 | -24 | 633 |
| Profit before tax | 824 | 95 | -177 | -1.089 | -866 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 824 | 95 | -177 | -1.089 | -866 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 24.419 | 24.830 | 13.380 | 12.526 | 11.036 |
| Equity | 21.041 | 21.137 | 12.960 | 11.871 | 11.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 610 | 420 | 655 | 30 |
| Total debt | 432 | 610 | 420 | 655 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KV Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Vibe-Petersen | Management | 0 companies |
| Mogens Nyhegn | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Board of Directors | 0 companies |
| Renè Sindlev | Board of Directors | 0 companies |
| Henrik Grønfeldt-Sørensen | Board of Directors | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Frederik Vibe-Petersen | Board of Directors | 0 companies |
| Sebastian Ewald Vibe-Petersen | Chairman | 0 companies |
| Lars Romedahl | Board of Directors | 0 companies |