| Revenue | — | — |
| EBITDA | DKK -12K | -69% |
| Net profit | DKK 959K | +460% |
| Total assets | DKK 15,3M | +8% |
| Equity | DKK 15M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -30 | -981 | -642 | -235 | -983 | -1.119 | -31 | -158 | -49 | -33 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | -981 | -642 | -235 | -983 | -1.119 | -31 | -158 | -49 | -33 | -7 | -12 |
| Net financials | -467 | 141 | -7.323 | -56 | -1.274 | 548 | 181 | 52 | -1.055 | -821 | 732 | 227 | 1.244 |
| Profit before tax | -497 | 111 | -8.305 | -698 | -1.509 | -435 | -938 | 21 | -1.213 | -871 | 699 | 219 | 1.231 |
| Tax | -123 | -43 | -2.095 | -256 | -332 | -96 | -207 | 4 | -267 | -192 | 153 | 48 | 272 |
| Net profit | -374 | 154 | -6.209 | -442 | -1.177 | -339 | -731 | 16 | -946 | -679 | 547 | 171 | 959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.240 | 28.770 | 20.381 | 20.271 | 17.320 | 18.429 | 16.641 | 15.793 | 16.437 | 14.351 | 14.081 | 14.129 | 15.312 |
| Equity | 23.709 | 23.863 | 17.654 | 17.212 | 16.035 | 15.696 | 14.965 | 14.981 | 14.035 | 13.356 | 13.903 | 14.074 | 15.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 1.397 | 1.313 | 1.790 | 531 | 2.075 | 1.203 | 291 | 1.498 | 995 | 178 | 55 | 278 |
| Total debt | 1.785 | 1.397 | 1.313 | 1.790 | 531 | 2.075 | 1.203 | 291 | 1.498 | 995 | 178 | 55 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 1979 | — | — |
KV Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDHEIM AIR-SEA ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Vibe-Petersen | Management | 0 companies |
| Kim Vibe-Petersen | Management | 0 companies |
| Helga Vibe-Petersen | Board of Directors | 0 companies |
| Tina Jeannette Vibe-Petersen | Board of Directors | 0 companies |
| Venke Vibe-Petersen | Board of Directors | 0 companies |