| Revenue | DKK -17K | — |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK -79K | +18% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK -806K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -8 | -13 | -13 | -2 | -7 | -29 | -7 | — | — | — | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | 478 | -8 | -13 | -13 | -2 | -7 | -29 | -7 | 1.319 | -2.202 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | 243 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 235 | -8 | -13 | -13 | -2 | -7 | -29 | -7 | 1.319 | -2.202 | -17 | -17 |
| Net financials | -4 | -5 | -0 | 1.359 | 1.769 | 360 | -303 | 1.043 | 2.764 | 1.056 | 1.199 | -2.353 | -104 | -147 |
| Profit before tax | -9 | -12 | 235 | 1.352 | 1.756 | 348 | -305 | 1.037 | 2.735 | 1.049 | 1.189 | -2.278 | -122 | -164 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -5 | -95 | 15 | 43 | -26 | -86 |
| Net profit | -9 | -12 | 235 | 1.352 | 1.756 | 348 | -305 | 1.056 | 2.740 | 1.144 | 1.174 | -2.320 | -96 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 451 | 661 | 1.925 | 3.542 | 3.211 | 2.909 | 5.467 | 10.679 | 3.238 | 4.636 | 2.307 | 1.586 | 1.581 |
| Equity | 110 | 149 | 384 | 1.735 | 3.492 | 3.146 | 2.841 | 4.052 | 6.792 | 573 | 1.748 | -631 | -727 | -806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 | 1.702 | 637 | 67 | 0 | 0 | 0 |
| Short-term debt | 228 | 302 | 277 | 190 | 50 | 64 | 68 | 1.173 | 2.185 | 2.027 | 2.821 | 2.938 | 2.314 | 2.387 |
| Total debt | 228 | 302 | 277 | 190 | 50 | 64 | 68 | 1.415 | 3.887 | 2.664 | 2.888 | 2.938 | 2.314 | 2.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |