| Revenue | DKK -28K | +238% |
| EBITDA | DKK -28K | -238% |
| Net profit | DKK -501K | +89% |
| Total assets | DKK 102,2M | +70% |
| Equity | DKK 33,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -9 | -8 | -8 | -9 | 31.875 | -8 | -10 | -9 | -8 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20.350 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -97 | -9 | -8 | -8 | -9 | 11.526 | -8 | -10 | -9 | -8 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -97 | -9 | -8 | -8 | -9 | 11.525 | -8 | -10 | -9 | -8 | -28 |
| Net financials | -4 | -2 | -7 | 86 | -30 | 1.752 | 480 | 409 | -552 | 24.614 | -2.082 | 2.862 | -717 |
| Profit before tax | -9 | -7 | -104 | 78 | -38 | 1.743 | 471 | 11.934 | -559 | 24.604 | -2.090 | 2.854 | -745 |
| Tax | -0 | -0 | -5 | 7 | -0 | 0 | 0 | 2.538 | -95 | 88 | -746 | 7.408 | -244 |
| Net profit | -9 | -7 | -99 | 70 | -38 | 1.743 | 471 | 9.396 | -464 | 24.517 | -1.345 | -4.554 | -501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 341 | 627 | 1.979 | 398 | 1.864 | 9.917 | 67.940 | 12.913 | 60.998 | 43.234 | 60.205 | 102.210 |
| Equity | 110 | 103 | 4 | 74 | 11 | 1.702 | 2.120 | 28.494 | 10.199 | 34.660 | 33.258 | 28.644 | 33.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.015 | 536 | 0 | 20.076 | 0 | 7.496 | 0 |
| Short-term debt | 228 | 238 | 623 | 1.905 | 387 | 162 | 1.782 | 32.767 | 2.714 | 6.262 | 9.976 | 24.064 | 68.893 |
| Total debt | 228 | 238 | 623 | 1.905 | 387 | 162 | 7.797 | 33.303 | 2.714 | 26.338 | 9.976 | 31.560 | 68.893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|