| Revenue | DKK 1,3M | +96% |
| EBITDA | DKK 1,3M | +96% |
| Net profit | DKK 449K | +4% |
| Total assets | DKK 20M | +9% |
| Equity | DKK 17,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.485 | 3.998 | 3.837 | 677 | 1.329 |
| Staff expenses | -1.787 | -2.427 | -2.616 | -0 | -0 |
| EBITDA | 6.699 | 1.572 | 1.221 | 677 | 1.329 |
| Depreciation & amort. | -1.000 | -1.033 | -724 | -670 | -593 |
| EBIT | 5.699 | 538 | 497 | 7 | 736 |
| Net financials | 177 | 38 | 96 | 559 | -19 |
| Profit before tax | 5.875 | 576 | 593 | 565 | 716 |
| Tax | 1.293 | 127 | 134 | 136 | 268 |
| Net profit | 4.582 | 450 | 459 | 430 | 449 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.155 | 21.110 | 18.255 | 18.338 | 19.977 |
| Equity | 15.633 | 16.083 | 16.542 | 16.971 | 17.420 |
| Long-term debt | 660 | 197 | 0 | 0 | 838 |
| Short-term debt | 4.228 | 4.206 | 1.085 | 723 | 928 |
| Total debt | 4.889 | 4.403 | 1.085 | 723 | 1.767 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Management | Management | 2008 |
| Former (1) | ||
PA Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2008 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Obel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Thomas Holst Jensen | Chairman | 0 companies |
| Nølle Stensgaard | Board of Directors | 0 companies |
| Kasper Obel | Board of Directors | 0 companies |