| Revenue | — | — |
| EBITDA | DKK -1K | +76% |
| Net profit | DKK -1K | +76% |
| Total assets | DKK 559K | +0% |
| Equity | DKK -452K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.588 | -117 | -31 | -25 | -27 | 10 | 0 | — | -96 | -17 | -766 | 142 | — | — |
| Staff expenses | -0 | -0 | -603 | -406 | -320 | -1.327 | -502 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.588 | -117 | -634 | -492 | -346 | -1.344 | -715 | -94 | -107 | -17 | -766 | 142 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.588 | -117 | -634 | -492 | -346 | -1.344 | -715 | -94 | -107 | -17 | -766 | 142 | -5 | -1 |
| Net financials | -247 | 222 | -273 | 202 | -1.054 | 228 | 130 | 71 | -96 | -0 | -0 | -2 | 0 | -0 |
| Profit before tax | 4.340 | 105 | -907 | -229 | -1.401 | -1.116 | -676 | -23 | -107 | -17 | -766 | 141 | -5 | -1 |
| Tax | -70 | 49 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.411 | 56 | -967 | -229 | -1.401 | -1.116 | -676 | -23 | -107 | -17 | -766 | 141 | -5 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.056 | 5.447 | 5.749 | 5.340 | 4.025 | 2.545 | 1.264 | 1.170 | 164 | 148 | 410 | 561 | 559 | 559 |
| Equity | 5.519 | 5.266 | 4.249 | 4.020 | 3.131 | 2.015 | 1.249 | 1.170 | 164 | 148 | -591 | -450 | -450 | -452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 182 | 1.500 | 1.319 | 894 | 530 | 15 | 0 | 0 | 0 | 1.002 | 1.011 | 1.010 | 1.010 |
| Total debt | 537 | 182 | 1.500 | 1.319 | 894 | 530 | 15 | 0 | 0 | 0 | 1.002 | 1.011 | 1.010 | 1.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|