| Revenue | DKK 700K | +101% |
| EBITDA | DKK 618K | +104% |
| Net profit | DKK 645K | +143% |
| Total assets | DKK 1,7M | +73% |
| Equity | DKK 1,6M | +64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -6 | -5 | -7 | -5 | -1 | 0 | 0 | 349 | 351 | 350 | 349 | 700 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -47 | -45 | -52 |
| EBITDA | -8 | -4 | -6 | -5 | -7 | -5 | -1 | 0 | 0 | 349 | 309 | 303 | 303 | 618 |
| Depreciation & amort. | 15 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -12 | -6 | -5 | -7 | -5 | -1 | 0 | 0 | 349 | 309 | 303 | 303 | 618 |
| Net financials | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | 22 | -1 | 38 | 209 |
| Profit before tax | -25 | -14 | -8 | -7 | -10 | -8 | -4 | -4 | -4 | 343 | 330 | 302 | 341 | 827 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 | 67 | 75 | 182 |
| Net profit | -25 | -14 | -8 | -7 | -10 | -8 | -4 | -4 | -4 | 343 | 258 | 235 | 266 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 4 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 347 | 598 | 805 | 1.006 | 1.744 |
| Equity | -42 | -56 | -64 | -71 | -81 | -89 | -93 | -96 | -100 | 243 | 502 | 737 | 1.003 | 1.647 |
| Long-term debt | 55 | 57 | 61 | 70 | 79 | 86 | 90 | 93 | 97 | 101 | 24 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 72 | 69 | 4 | 97 |
| Total debt | 60 | 60 | 64 | 73 | 82 | 89 | 93 | 96 | 100 | 104 | 96 | 69 | 4 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|