| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 2,3M | -2% |
| Net profit | DKK 1,4M | -4% |
| Total assets | DKK 20,6M | +8% |
| Equity | DKK 3,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.775 | 1.826 | 2.903 | 3.699 | 3.687 | 3.683 | 3.673 | 3.651 | 3.654 | 3.646 | 2.428 | 2.412 | 2.418 | 2.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -41 | -124 | -426 | -765 | -720 | -120 | -120 | -120 | -120 |
| EBITDA | 1.361 | 1.412 | 2.261 | 3.699 | 3.687 | 3.642 | 3.549 | 3.225 | 2.890 | 2.925 | 2.308 | 2.292 | 2.298 | 2.258 |
| Depreciation & amort. | -0 | -0 | -0 | -805 | -805 | -817 | -839 | -693 | -589 | -589 | -577 | -555 | -555 | -555 |
| EBIT | 1.361 | 1.412 | 2.261 | 2.893 | 2.881 | 2.825 | 2.710 | 2.532 | 2.301 | 2.336 | 1.731 | 1.737 | 1.743 | 1.703 |
| Net financials | -188 | -264 | -473 | -511 | -594 | -274 | -261 | -238 | -234 | -177 | -188 | 5 | 108 | -43 |
| Profit before tax | 1.173 | 1.148 | 1.788 | 2.382 | 2.287 | 2.550 | 2.449 | 2.294 | 2.066 | 2.159 | 1.542 | 1.742 | 1.851 | 1.784 |
| Tax | 303 | 275 | 430 | 558 | 506 | 564 | 542 | 506 | 455 | 475 | 339 | 383 | 407 | 393 |
| Net profit | 870 | 872 | 1.358 | 1.824 | 1.782 | 1.986 | 1.906 | 1.788 | 1.612 | 1.684 | 1.203 | 1.359 | 1.444 | 1.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.751 | 11.330 | 18.750 | 17.394 | 19.600 | 21.598 | 23.561 | 25.362 | 26.063 | 15.631 | 16.409 | 17.765 | 19.144 | 20.586 |
| Equity | — | 1.670 | 1.678 | 2.202 | 2.183 | 2.369 | 2.476 | 2.364 | 2.176 | 3.860 | 3.263 | 3.421 | 3.665 | 3.857 |
| Long-term debt | 12.740 | 12.223 | 23.485 | 22.496 | 24.760 | 23.424 | 22.084 | 20.748 | 19.424 | 9.299 | 8.615 | 6.011 | 5.529 | 5.039 |
| Short-term debt | 2.471 | 3.181 | 4.890 | 3.483 | 4.574 | 7.064 | 9.602 | 12.171 | 13.693 | 2.247 | 4.283 | 8.055 | 9.647 | 11.364 |
| Total debt | 15.211 | 15.404 | 17.072 | 15.192 | 29.334 | 30.488 | 31.686 | 32.920 | 33.117 | 11.546 | 12.897 | 14.066 | 15.176 | 16.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DTM HOLDING, ESBJERG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Normann Petersen | Management | 0 companies |