| Revenue | DKK -2K | -8% |
| EBITDA | DKK -2K | +8% |
| Net profit | DKK -21K | -248% |
| Total assets | DKK 229K | -7% |
| Equity | DKK 123K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | -4 | — | -1 | -0 | -1 | -1 | -5 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | -4 | 0 | -1 | -0 | -1 | -1 | -5 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | -4 | 0 | -1 | -0 | -1 | -1 | -5 | -1 | -2 | -2 | -2 |
| Net financials | -36 | 0 | 76 | 56 | -9 | 80 | -11 | 9 | 67 | 101 | 45 | 16 | -20 |
| Profit before tax | -16 | 0 | 72 | 56 | -10 | 80 | -12 | 8 | 61 | 100 | 43 | 14 | -22 |
| Tax | -7 | -0 | -1 | -3 | -1 | -2 | -2 | -1 | -2 | -1 | -0 | 0 | -1 |
| Net profit | -8 | 0 | 73 | 60 | -9 | 81 | -10 | 9 | 63 | 101 | 43 | 14 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 0 | 257 | 319 | 315 | 403 | 292 | 186 | 322 | 324 | 281 | 246 | 229 |
| Equity | 441 | 0 | 214 | 185 | 176 | 218 | 117 | 126 | 189 | 231 | 189 | 158 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 0 | 43 | 134 | 139 | 185 | 175 | 60 | 132 | 94 | 92 | 88 | 106 |
| Total debt | -3 | 0 | 43 | 134 | 139 | 185 | 175 | 60 | 132 | 94 | 92 | 88 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|