| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 125K | +0% |
| Equity | DKK 125K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -97 | 368 | -160 | 79 | 177 | 282 | 218 | 249 | 86 | 0 | 0 | 0 |
| Staff expenses | -11 | -14 | -6 | -10 | -123 | -61 | -0 | -82 | -368 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -111 | 362 | -171 | -44 | 116 | 282 | 136 | -119 | 74 | 0 | 0 | 0 |
| Depreciation & amort. | -87 | -29 | -4 | -31 | -56 | -72 | -143 | -61 | -58 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -140 | 357 | -202 | -100 | 45 | 139 | 75 | -177 | 74 | 0 | 0 | 0 |
| Net financials | -10 | 450 | 371 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -96 | 310 | 728 | -203 | -100 | 45 | 139 | 75 | -177 | 74 | 0 | 0 | 0 |
| Tax | -0 | -0 | 8 | -0 | -0 | -0 | -0 | 16 | -39 | -0 | -0 | -0 | -0 |
| Net profit | -96 | 310 | 721 | -203 | -100 | 45 | 139 | 58 | -138 | 74 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 334 | 1.098 | 410 | 313 | 342 | 556 | 330 | 309 | 215 | 125 | 125 | 125 |
| Equity | 55 | 316 | 888 | 385 | 284 | 329 | 437 | 428 | 290 | 207 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 18 | 210 | 26 | 29 | 12 | 119 | -97 | 20 | 9 | 0 | 0 | 0 |
| Total debt | 107 | 18 | 210 | 26 | 29 | 12 | 119 | -97 | 20 | 9 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|