| Revenue | DKK 94K | -44% |
| EBITDA | DKK 94K | +130% |
| Net profit | DKK 73K | +219% |
| Total assets | DKK 139K | +28% |
| Equity | DKK -233K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 356 | 324 | -35 | -40 | 60 | -105 | 420 | 314 | 169 | 94 |
| Staff expenses | -222 | -385 | -265 | -18 | -10 | -332 | -136 | -207 | -289 | -128 | -0 |
| EBITDA | 1 | -29 | 58 | -52 | -50 | -272 | -240 | 213 | 25 | 41 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -29 | 58 | -52 | -50 | -272 | -240 | 213 | 25 | 41 | 94 |
| Net financials | 2 | 1 | 4 | 3 | -0 | -2 | -17 | -20 | -16 | -18 | -21 |
| Profit before tax | 3 | -28 | 63 | -50 | -51 | -274 | -258 | 193 | 8 | 23 | 73 |
| Tax | 1 | -4 | 14 | -11 | 15 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -24 | 49 | -39 | -66 | -274 | -258 | 193 | 8 | 23 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 215 | 189 | 109 | 40 | 97 | 18 | 123 | 133 | 109 | 139 |
| Equity | 80 | 57 | 105 | 67 | 1 | -273 | -530 | -337 | -329 | -306 | -233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 158 | 84 | 43 | 39 | 370 | 548 | 460 | 462 | 415 | 372 |
| Total debt | 60 | 158 | 84 | 43 | 39 | 370 | 548 | 460 | 462 | 415 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Nilsson Holding ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Østergaard Nilsson | Management | 0 companies |