| Revenue | DKK -259K | +89% |
| EBITDA | DKK -259K | -89% |
| Net profit | DKK -300K | -180% |
| Total assets | DKK 38K | -87% |
| Equity | DKK -104K | -153% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 352 | 498 | 295 | 269 | 59 | -70 | -65 | 38 | 225 | -19 | -30 | -137 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 51 | 100 | 295 | 256 | 59 | -70 | -65 | 38 | 225 | -19 | -30 | -137 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 51 | 100 | 295 | 256 | 59 | -70 | -65 | 38 | 225 | -19 | -30 | -137 | -259 |
| Net financials | -4 | -1 | 0 | -1 | -3 | -2 | 0 | -0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit before tax | -34 | 50 | 100 | 294 | 254 | 57 | -70 | -65 | 38 | 225 | -21 | -30 | -137 | -259 |
| Tax | -0 | -0 | 16 | 71 | 57 | 14 | -12 | -14 | 10 | 49 | -4 | -7 | -30 | 41 |
| Net profit | -34 | 50 | 84 | 223 | 197 | 43 | -59 | -52 | 27 | 175 | -17 | -23 | -107 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 204 | 323 | 597 | 591 | 495 | 401 | 349 | 376 | 486 | 461 | 407 | 302 | 38 |
| Equity | 37 | 87 | 187 | 410 | 507 | 450 | 392 | 340 | 367 | 443 | 326 | 302 | 195 | -104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 117 | 135 | 187 | 84 | 45 | 9 | 9 | 9 | 43 | 135 | 105 | 107 | 143 |
| Total debt | 126 | 117 | 135 | 187 | 84 | 45 | 9 | 9 | 9 | 43 | 135 | 105 | 107 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |