| Revenue | DKK 11,2M | +18% |
| EBITDA | DKK 240K | -96% |
| Net profit | DKK 297K | -14% |
| Total assets | DKK 7,5M | +28% |
| Equity | DKK 5M | +6% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 360 | 996 | 514 | 442 | — | 48 | 3.889 | 3.927 | 7.826 | 8.421 | 9.511 | 11.184 |
| Staff expenses | -862 | -819 | -1.757 | -2.067 | -3.148 | -0 | -2.885 | -3.319 | -3.010 | -5.699 | -7.909 | -8.112 | -0 |
| EBITDA | 209 | -369 | 444 | 555 | 1.010 | 0 | 681 | 570 | 917 | 537 | 7.208 | 6.449 | 240 |
| Depreciation & amort. | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7.915 | 6.730 | -0 |
| EBIT | 209 | -374 | 444 | 555 | 1.010 | 0 | 681 | 570 | 917 | 537 | -707 | -281 | 240 |
| Net financials | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 388 | 625 | 57 |
| Profit before tax | 207 | -374 | 444 | 554 | 1.009 | 0 | 681 | 570 | 917 | 537 | -319 | 344 | 297 |
| Tax | 41 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 166 | -331 | 444 | 554 | 1.009 | 0 | 681 | 570 | 917 | 537 | -319 | 344 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 666 | 1.170 | 3.117 | 4.566 | 0 | 5.272 | 5.008 | 5.458 | 5.727 | 5.379 | 5.865 | 7.482 |
| Equity | 544 | 213 | 657 | 1.212 | 2.220 | 0 | 3.916 | 3.985 | 4.152 | 4.689 | 4.370 | 4.714 | 5.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 315 | 0 | 0 | 0 | 414 |
| Short-term debt | 670 | 453 | 513 | 1.905 | 2.346 | 0 | 1.356 | 922 | 991 | 1.038 | 1.008 | 1.151 | 2.471 |
| Total debt | 670 | 453 | 513 | 1.905 | 2.346 | 0 | 1.356 | 1.023 | 1.306 | 1.038 | 1.008 | 1.151 | 2.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2009 | — | — |
JM Audit | Audit | 2008 | — | — |
JN Management | Management | 2014 | — | — |
PS Management | Management | 2012 | — | — |
EH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kirstine Skjerning | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Jesper Nymark | Management | 0 companies |
| Peter Smedegaard Bengtsen | Management | 0 companies |
| Eva Hesse Lundström | Management | 0 companies |
| Gitte Seeberg | Board of Directors | 0 companies |
| Henriette Winther | Board of Directors | 0 companies |
| Charlotte Harder Nielsen | Board of Directors | 0 companies |
| Esben Grønborg Geist | Chairman | 0 companies |
| Karen Birgitte Gahrn Henriksen | Board of Directors | 0 companies |
| Niels Vagn Jelsøe | Chairman | 0 companies |
| Steen Allan Vallentin | Board of Directors | 0 companies |
| Ulrik Norup Jørgensen | Board of Directors | 0 companies |
| Thomas Hundsbæk-Pedersen | Board of Directors | 0 companies |
| Ann Lisbeth Ingerslev | Board of Directors | 0 companies |
| Troels Yde Toftdahl | Board of Directors | 0 companies |
| Olivia Karen Höcky Hansen | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Line Barfod | Board of Directors | 0 companies |
| Henrik Stubkjær | Deputy Chairman | 0 companies |
| Rasmus Kjeldahl | Chairman | 0 companies |
| Vibeke Mette Vinther | Board of Directors | 0 companies |
| Poul Kjar | Board of Directors | 0 companies |
| Mads Klæstrup Kristensen | Chairman | 0 companies |
| John Kornerup Bang | Board of Directors | 0 companies |
| Lars Peter Koch | Board of Directors | 0 companies |
| Kirsten Hjørnholm | Board of Directors | 0 companies |
| Ida Thuesen Nielsen | Board of Directors | 0 companies |
| Per Knudsen Kristiansen | Board of Directors | 0 companies |