| Revenue | DKK -12K | -126% |
| EBITDA | DKK -68K | -251% |
| Net profit | DKK 220K | -18% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 595K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -13 | -13 | -10 | -20 | -12 | 97 | -26 | -22 | -36 | -37 | 45 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -13 | -13 | -10 | -20 | -12 | 97 | -74 | -22 | -36 | -671 | 45 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -744 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -13 | -13 | -10 | -20 | -12 | 97 | -74 | -766 | -36 | -671 | 45 | -68 |
| Net financials | -111 | 185 | 196 | 8 | -63 | 318 | 87 | -521 | 225 | 223 | 517 | 450 | 229 | 254 |
| Profit before tax | -117 | 174 | 182 | -4 | -73 | 298 | 75 | -423 | 151 | -543 | 481 | -221 | 274 | 186 |
| Tax | 1 | -0 | 2 | -0 | -4 | 0 | -45 | -54 | 4 | -38 | 5 | -29 | 7 | -34 |
| Net profit | -118 | 174 | 181 | -4 | -69 | 298 | 120 | -369 | 147 | -505 | 475 | -192 | 267 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.253 | 1.492 | 1.860 | 1.546 | 1.133 | 2.529 | 2.874 | 2.609 | 2.804 | 2.044 | 2.640 | 2.031 | 1.644 | 1.579 |
| Equity | 1.232 | 1.309 | 1.393 | 1.191 | 1.022 | 1.219 | 1.236 | 761 | 908 | 292 | 654 | 348 | 497 | 595 |
| Long-term debt | 16 | 177 | 435 | 264 | 0 | 0 | 0 | 3 | 49 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 31 | 91 | 110 | 1.309 | 1.638 | 1.845 | 1.847 | 1.752 | 1.986 | 1.683 | 1.147 | 984 |
| Total debt | 21 | 183 | 467 | 355 | 110 | 1.309 | 1.638 | 1.848 | 1.896 | 1.752 | 1.986 | 1.683 | 1.147 | 984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|