| Revenue | DKK 58K | -93% |
| EBITDA | DKK -1,4M | -454% |
| Net profit | DKK -1,1M | -798% |
| Total assets | DKK 1,2M | -92% |
| Equity | DKK -1,1M | -138144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.276 | 611 | 595 | 707 | 839 | 895 | 889 | 595 | 470 | 1.459 | 1.285 | 782 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 844 | 103 | 93 | 362 | 576 | 518 | 412 | -8 | -86 | 939 | 685 | -261 | -1.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 844 | 103 | 93 | 362 | 576 | 518 | 412 | -8 | -86 | 939 | 685 | -261 | -1.448 |
| Net financials | 38 | -96 | -42 | 202 | -12 | 289 | -278 | -252 | -37 | -22 | -96 | -8 | 21 |
| Profit before tax | 882 | 7 | 50 | 564 | 564 | 807 | 134 | -260 | -123 | 917 | 589 | -270 | -1.426 |
| Tax | 226 | 3 | 14 | 140 | 129 | 186 | 30 | -57 | -24 | 202 | 134 | -145 | -312 |
| Net profit | 656 | 4 | 37 | 424 | 435 | 622 | 104 | -203 | -99 | 715 | 454 | -124 | -1.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.083 | 842 | 906 | 1.219 | 1.585 | 2.590 | 990 | 1.057 | 11.978 | 13.678 | 13.841 | 15.151 | 1.175 |
| Equity | 741 | 745 | 582 | 606 | 1.041 | 747 | 229 | -78 | -177 | 538 | 579 | 1 | -1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 10.225 | 9.725 | 113 | 0 |
| Short-term debt | 2.341 | 96 | 324 | 613 | 544 | 1.843 | 726 | 1.127 | 2.155 | 2.697 | 3.226 | 14.954 | 2.289 |
| Total debt | 2.341 | 96 | 324 | 613 | 544 | 1.843 | 726 | 1.127 | 12.155 | 12.922 | 12.951 | 15.067 | 2.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VFW HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kunckel-Hansen | Management | 0 companies |