| Revenue | DKK -83K | +18% |
| EBITDA | DKK -83K | -18% |
| Net profit | DKK 477K | -74% |
| Total assets | DKK 8,3M | -2% |
| Equity | DKK 8,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | -2 | -3 | -3 | -5 | -11 | -36 | -11 | -70 | -71 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -3 | -2 | -3 | -3 | -5 | -11 | -36 | -11 | -70 | -71 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -31 | -56 | -61 | -66 | -76 | -82 | -82 |
| EBIT | -1 | -3 | -3 | -2 | -3 | -20 | -36 | -68 | -97 | -77 | -146 | -153 | -165 |
| Net financials | 116 | -284 | 728 | 1.256 | 1.930 | 2.020 | 1.263 | 1.366 | 274 | 341 | 2.440 | 1.981 | 643 |
| Profit before tax | 115 | -287 | 724 | 1.253 | 1.927 | 1.999 | 1.228 | 1.298 | 177 | 265 | 2.295 | 1.829 | 477 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 7 | 37 | -0 | -0 | -0 | 0 |
| Net profit | 115 | -287 | 724 | 1.253 | 1.927 | 1.999 | 1.225 | 1.292 | 141 | 265 | 2.295 | 1.829 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 639 | 1.206 | 2.112 | 3.428 | 4.585 | 4.818 | 5.306 | 4.211 | 4.420 | 6.715 | 8.489 | 8.282 |
| Equity | 1.159 | 633 | 1.198 | 2.101 | 3.353 | 4.502 | 4.784 | 5.269 | 4.128 | 4.336 | 6.573 | 8.343 | 8.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 8 | 11 | 75 | 82 | 34 | 37 | 84 | 84 | 142 | 146 | 162 |
| Total debt | 6 | 6 | 8 | 11 | 75 | 82 | 34 | 37 | 84 | 84 | 142 | 146 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|