| Revenue | DKK 261K | -137% |
| EBITDA | DKK 261K | +137% |
| Net profit | DKK -14,6M | -415% |
| Total assets | DKK 6,2M | -66% |
| Equity | DKK -35,8M | -69% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | -10 | 184 | 2.442 | 796 | 162 | 163 | -474 | 512 | 546 | 808 | -713 | 261 |
| Staff expenses | -0 | -0 | -185 | -187 | -2 | -1 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -10 | -1 | 2.255 | 8.335 | 161 | 157 | -474 | 512 | 546 | -173 | -713 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 3.771 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -10 | -1 | 2.255 | 4.564 | 161 | 157 | -474 | 512 | 546 | -173 | -713 | 261 |
| Net financials | -32 | -6 | -0 | -0 | 1.951 | 86 | 5.128 | 4.573 | 28.918 | 82 | 115 | 5.289 | -14.872 |
| Profit before tax | 45 | -16 | -2 | 2.255 | 6.516 | 247 | 5.285 | 4.099 | 29.430 | 627 | -58 | 4.576 | -14.612 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -0 | 18 | 205 | 298 | -74 | 26 |
| Net profit | 45 | -16 | -2 | 2.255 | 6.516 | 247 | 5.237 | 4.099 | 29.411 | 422 | -356 | 4.650 | -14.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 57 | 290 | 1.059 | 8.278 | 3.092 | 7.971 | 14.795 | 14.058 | 13.253 | 14.330 | 18.263 | 6.159 |
| Equity | -73.610 | -73.627 | -73.628 | -71.374 | -64.858 | -64.611 | -59.374 | -55.275 | -25.864 | -25.441 | -25.797 | -21.147 | -35.785 |
| Long-term debt | 72.172 | 72.170 | 72.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.623 | 36.761 | 39.309 |
| Short-term debt | 73.671 | 73.683 | 73.919 | 72.433 | 73.136 | 67.702 | 67.345 | 70.070 | 39.922 | 38.694 | 7.504 | 2.650 | 2.635 |
| Total debt | 73.671 | 73.683 | 73.919 | 72.433 | 73.136 | 67.702 | 67.345 | 70.070 | 39.922 | 38.694 | 40.127 | 39.411 | 41.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Robert Edvard Henrik Heilbut | Management | 0 companies |