| Revenue | DKK 208K | +89% |
| EBITDA | DKK 43K | -14% |
| Net profit | DKK 18K | -26% |
| Total assets | DKK 156K | -38% |
| Equity | DKK 71K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -5 | -5 | -5 | -5 | -7 | -7 | 180 | 110 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -165 |
| EBITDA | -6 | -2 | -5 | -7 | -5 | -5 | -5 | -5 | -7 | -7 | 180 | 50 | 43 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 |
| EBIT | -12 | -8 | -10 | -7 | -5 | -5 | -5 | -5 | -7 | -7 | 180 | 37 | 30 |
| Net financials | 0 | 0 | 0 | 0 | -10 | -10 | -10 | -15 | -10 | -21 | -55 | -4 | -5 |
| Profit before tax | -12 | -8 | -10 | -7 | -15 | -15 | -15 | -20 | -17 | -28 | 125 | 33 | 25 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 9 | 7 |
| Net profit | -9 | -8 | -10 | -7 | -15 | -15 | -15 | -20 | -17 | -28 | 99 | 25 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 106 | 100 | 101 | 91 | 81 | 70 | 80 | 70 | 49 | 233 | 250 | 156 |
| Equity | 64 | 56 | 45 | 38 | 23 | 9 | -6 | -26 | -43 | -71 | 28 | 53 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 50 | 55 | 62 | 67 | 72 | 76 | 106 | 113 | 120 | 205 | 196 | 84 |
| Total debt | 48 | 50 | 55 | 62 | 67 | 72 | 76 | 106 | 113 | 120 | 205 | 196 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |