| Revenue | DKK 283K | -73% |
| EBITDA | DKK 283K | -5% |
| Net profit | DKK 282K | +85% |
| Total assets | DKK 329K | +139% |
| Equity | DKK 261K | +1334% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.288 | 1.440 | 943 | 1.057 | 1.009 | 1.064 | 283 |
| Staff expenses | -1.352 | -1.355 | -945 | -868 | -1.044 | -766 | -0 |
| EBITDA | -64 | 85 | -2 | 190 | -35 | 298 | 283 |
| Depreciation & amort. | -200 | -122 | -162 | -136 | -92 | -46 | -0 |
| EBIT | -263 | -37 | -164 | 54 | -127 | 252 | 283 |
| Net financials | -16 | -17 | -17 | -19 | -12 | -15 | -0 |
| Profit before tax | -279 | -54 | -181 | 35 | -138 | 238 | 283 |
| Tax | -69 | -5 | -50 | 18 | -0 | 85 | 1 |
| Net profit | -211 | -49 | -131 | 17 | -138 | 153 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 767 | 865 | 598 | 518 | 676 | 138 | 329 |
| Equity | 127 | 79 | -52 | -36 | -174 | -21 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 787 | 650 | 554 | 850 | 159 | 68 |
| Total debt | 639 | 787 | 650 | 554 | 850 | 159 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
MT Management | Management | 2010 | — | — |
PT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advicer A/S | Company | 100.0% | 100.0% | 2017 |
WINKLER INVEST ApS | Company | 33.3% | 33.3% | 2012 |
HONG HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bank | Management | 0 companies |
| Michael Thomander Krätz | Management | 0 companies |
| Per Thimm | Management | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Alex Nielsen | Chairman | 0 companies |