| Revenue | DKK -111K | — |
| EBITDA | DKK -111K | -26% |
| Net profit | DKK 17,7M | -32% |
| Total assets | DKK 73,1M | +32% |
| Equity | DKK 56,9M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | -10 | -2.093 | 1.131 | -136 | — | — | — | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | -10 | -2.093 | 1.131 | -136 | -89 | -88 | -88 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -10 | -2.093 | 1.131 | -136 | -89 | -88 | -88 | -111 |
| Net financials | -1.618 | -17.644 | -1.013 | -643 | -1.535 | 1.722 | 5.940 | 26.018 | 17.750 |
| Profit before tax | -1.830 | -17.653 | -3.105 | 488 | -1.671 | 2.564 | 6.003 | 25.930 | 17.639 |
| Tax | -7 | -2 | -62 | -264 | -65 | 465 | 75 | -182 | -96 |
| Net profit | -1.823 | -17.651 | -3.044 | 752 | -1.606 | 2.099 | 5.927 | 26.112 | 17.736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.428 | 2.462 | 9.746 | 8.845 | 20.568 | 22.461 | 28.602 | 55.214 | 73.114 |
| Equity | -14.754 | -32.405 | -31.643 | -30.891 | -32.497 | 7.150 | 13.077 | 39.189 | 56.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.183 | 21.804 | 28.992 | 29.702 | 41.765 | 15.311 | 15.525 | 16.024 | 16.189 |
| Total debt | 21.183 | 21.804 | 28.992 | 29.702 | 41.765 | 15.311 | 15.525 | 16.024 | 16.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2008 | — | — |
TK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lemvig | Management | 0 companies |
| Thomas Kofoed Hansen | Management | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Jeanette Solvejg Hansen | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Martin Lyders Larsen | Board of Directors | 0 companies |