| Revenue | DKK 21K | -99% |
| EBITDA | DKK 21K | -99% |
| Net profit | DKK 26K | -98% |
| Total assets | DKK 1,7M | -17% |
| Equity | DKK 1,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 628 | 220 | 3.561 | -12 | 9 | -4 | -11 | -98 | -10 | -97 | 1.790 | 21 |
| Staff expenses | -0 | -585 | -74 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -52 | -0 |
| EBITDA | 750 | 43 | 147 | 3.526 | -12 | 9 | -4 | -11 | -98 | -10 | -227 | 1.735 | 21 |
| Depreciation & amort. | -288 | -392 | -392 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 462 | -349 | -245 | 3.526 | -12 | 9 | -4 | -11 | -98 | -10 | -227 | 1.735 | 21 |
| Net financials | -4 | 9 | -42 | 109 | 53 | 54 | -0 | -0 | -1 | -0 | -1 | 6 | 0 |
| Profit before tax | 458 | -340 | -287 | 3.635 | 41 | 63 | -4 | -11 | -98 | -10 | -227 | 1.741 | 21 |
| Tax | 119 | -52 | -43 | 844 | 9 | 13 | -1 | 4 | -22 | -1 | -51 | 383 | -5 |
| Net profit | 338 | -288 | -244 | 2.791 | 32 | 50 | -3 | -16 | -77 | -10 | -176 | 1.358 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.360 | 9.862 | 14.793 | 12.513 | 5.602 | 163 | 289 | 299 | 527 | 517 | 9.603 | 2.082 | 1.725 |
| Equity | 10.055 | 8.846 | 8.602 | 11.393 | 5.588 | 147 | 288 | 297 | 524 | 516 | 868 | 1.698 | 1.725 |
| Long-term debt | 367 | 0 | 4.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 684 | 1.018 | 1.120 | 15 | 15 | 1 | 1 | 3 | 1 | 8.736 | 384 | 1 |
| Total debt | 828 | 684 | 5.934 | 1.120 | 15 | 15 | 1 | 1 | 3 | 1 | 8.736 | 384 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2007 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUJI ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hansen | Management | 0 companies |
| Jesper Søgaard | Chief Executive Officer | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Ole Gad Christoffersen | Chairman | 0 companies |
| Mikkel Søgaard | Chairman | 0 companies |
| Stine Lind | Board of Directors | 0 companies |
| Liselotte Søgaard | Chairman | 0 companies |
| Morten Vaabengaard | Chairman | 0 companies |