| Revenue | DKK -17K | +6% |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK -323K | +64% |
| Total assets | DKK 8,1M | -3% |
| Equity | DKK -5,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -18 | -18 | -20 | -15 | 988 | -14 | -15 | -14 | -15 | -16 | -17 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -18 | -18 | -20 | -15 | 988 | -14 | -15 | -14 | -15 | -16 | -17 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -18 | -18 | -20 | -15 | 988 | -14 | -15 | -14 | -15 | -16 | -17 | -16 | -17 |
| Net financials | -1.524 | -932 | -1.050 | -521 | -543 | 8 | 899 | -238 | -752 | -879 | -334 | -938 | -1.002 | -319 |
| Profit before tax | -1.542 | -950 | -1.068 | -541 | -558 | 996 | 886 | -253 | -767 | -894 | -351 | -956 | -1.018 | -336 |
| Tax | -229 | -131 | -135 | -229 | -57 | -185 | -26 | -116 | -114 | -104 | -109 | -111 | -124 | -13 |
| Net profit | -1.312 | -819 | -933 | -312 | -500 | 1.181 | 911 | -137 | -652 | -791 | -241 | -845 | -895 | -323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.016 | 11.820 | 11.416 | 11.478 | 10.491 | 11.243 | 11.923 | 10.994 | 9.723 | 8.428 | 8.695 | 8.358 | 8.426 | 8.135 |
| Equity | -1.257 | -2.076 | -3.009 | -3.321 | -3.821 | -2.640 | -1.729 | -1.866 | -2.518 | -3.309 | -3.550 | -4.395 | -5.289 | -5.612 |
| Long-term debt | 0 | 867 | 902 | 938 | 663 | 7.661 | 9.116 | 8.468 | 10.649 | 10.056 | 10.295 | 9.688 | 10.641 | 10.740 |
| Short-term debt | 13.273 | 13.029 | 13.523 | 13.860 | 13.650 | 6.223 | 4.535 | 4.391 | 1.592 | 1.680 | 1.950 | 3.064 | 3.074 | 3.007 |
| Total debt | 13.273 | 13.896 | 14.425 | 14.799 | 14.313 | 13.883 | 13.651 | 12.859 | 12.241 | 11.736 | 12.245 | 12.752 | 13.715 | 13.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL MØLLER PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
BENNY RYTTER HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Møller Pedersen | Management | 0 companies |