| Revenue | DKK -2,7M | +428% |
| EBITDA | DKK -8,8M | -45% |
| Net profit | DKK -7,9M | -42% |
| Total assets | DKK 19,2M | +10% |
| Equity | DKK 1,6M | -54% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.255 | 3.762 | 4.027 | -519 | -2.743 |
| Staff expenses | -3.916 | -4.201 | -4.255 | -5.579 | -6.105 |
| EBITDA | -1.661 | -439 | -229 | -6.098 | -8.849 |
| Depreciation & amort. | -259 | -325 | -404 | -381 | -373 |
| EBIT | -1.920 | -765 | -633 | -6.479 | -9.222 |
| Net financials | -203 | -294 | -392 | -653 | -920 |
| Profit before tax | -2.123 | -1.059 | -1.025 | -7.132 | -10.142 |
| Tax | -464 | -233 | -224 | -1.567 | -2.230 |
| Net profit | -1.659 | -826 | -801 | -5.565 | -7.912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.731 | 11.327 | 12.872 | 17.353 | 19.174 |
| Equity | 1.715 | 889 | 4.088 | 3.523 | 1.611 |
| Long-term debt | 260 | 606 | 439 | 304 | 275 |
| Short-term debt | 10.756 | 9.832 | 8.344 | 13.526 | 17.288 |
| Total debt | 11.016 | 10.438 | 8.783 | 13.830 | 17.563 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SN Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
LN Management | Management | 2009 – 2012 |
HD Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Nørgaard Johansen | Chief Executive Officer | 0 companies |
| Lasse Norborg Simonsen | Management | 0 companies |
| Herdis Damgaard | Management | 0 companies |
| Martin Kofoed Lundgaard | Chairman | 0 companies |
| Torben Lund Faurholt | Board of Directors | 0 companies |
| Jan Bjærre | Board of Directors | 0 companies |
| Carsten Aas Kristensen | Chairman | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |
| John Røntved Hansen | Chairman | 0 companies |