Riskpilot← Back to searchSign inGet full accessZeta 1 ApS
APSActiveCVR 31174198Bernstorffsgade 50, 5.Rental and operating of own or leased real estate · NACE 6820Est. 2008— employees
Revenue 2024
DKK 2,6M
+1% vs 2023
EBITDA margin
201.7%
+212% vs 2023
Equity ratio
4.2%
Financial strength
Net profit 2024
DKK 1,5M
+195% vs 2023
| Revenue | DKK 2,6M | +1% |
| EBITDA | DKK 5,3M | +212% |
| Net profit | DKK 1,5M | +195% |
| Total assets | DKK 51,3M | +5% |
| Equity | DKK 2,2M | +226% |
| Employees | — | — |
Legal name
Zeta 1 ApS
CVR number
31174198
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
1. januar 2008
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 direktører i forening eller af den samlede direktion.
Company purpose
Selskabets formål er at erhverve, administrere, eje og afhænde kapitalandele og fast ejendom, herunder andele af en fast ejendoms- og selskabsportefølje, samt dermed beslægtet virksomhed.
Address
Bernstorffsgade 50, 5.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.339 | 1.973 | 2.148 | 2.150 | 2.155 | 2.093 | 2.213 | 2.228 | 2.438 | 2.576 | 2.577 | 2.598 | 2.629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.339 | 1.973 | 2.148 | 2.150 | 2.155 | 2.093 | 2.213 | 2.228 | 2.438 | 2.576 | 4.611 | 1.700 | 5.302 |
| Depreciation & amort. | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -0 | -0 | -0 |
| EBIT | 2.144 | 1.779 | 1.954 | 1.956 | 1.961 | 1.899 | 2.018 | 2.034 | 2.244 | 2.382 | 4.611 | 1.700 | 5.302 |
| Net financials | -1.304 | -461 | -738 | -614 | -250 | -685 | 5 | 77 | 55 | 162 | 1.366 | -3.036 | -2.944 |
| Profit before tax | 840 | 1.318 | 1.216 | 1.341 | 1.711 | 1.214 | 2.023 | 2.111 | 2.300 | 2.544 | 5.977 | -1.336 | 2.357 |
| Tax | 173 | 116 | 239 | 248 | 267 | 224 | 405 | 416 | 478 | 516 | 1.159 | 235 | 858 |
| Net profit | 667 | 1.202 | 977 | 1.093 | 1.444 | 990 | 1.618 | 1.694 | 1.821 | 2.027 | 4.818 | -1.572 | 1.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.834 | 35.307 | 35.212 | 35.199 | 34.976 | 39.687 | 40.574 | 40.508 | 41.873 | 40.866 | 70.428 | 48.932 | 51.313 |
| Equity | 2.950 | 4.152 | 5.129 | 6.222 | 7.665 | 9.825 | 11.443 | 12.638 | 14.459 | 14.986 | 2.234 | 662 | 2.162 |
| Long-term debt | 21.916 | 20.685 | 19.381 | 18.057 | 16.713 | 26.162 | 24.924 | 23.684 | 22.432 | 21.161 | 39.546 | 39.810 | 40.162 |
| Short-term debt | 9.286 | 9.671 | 9.665 | 9.634 | 9.045 | 1.923 | 2.025 | 1.616 | 2.181 | 1.568 | 21.602 | 1.397 | 1.099 |
| Total debt | 31.201 | 30.356 | 29.046 | 27.692 | 25.758 | 28.085 | 26.949 | 25.300 | 24.612 | 22.729 | 61.147 | 41.207 | 41.261 |
EBITDA margin
201.7%
This company
15.8%
Market median
+1177% vs market
20122024
Equity ratio
4.2%
This company
38.2%
Market median
-89% vs market
20122024
Return on equity
69.4%
This company
18.4%
Market median
+277% vs market
20122024
Net profit margin
57.1%
This company
8.1%
Market median
+605% vs market
20122024
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
22.73×
This company
0.62×
Market median
-3566% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2026 | — | — |
KF Management | Management | 2022 | — | — |
ZY Management | Management | 2022 | — | — |
JS Management | Management | 2008 | — | — |
HB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurora DK HoldCo II ApS | Company | 100.0% | 100.0% | 2022 |
RÜGER HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Aurora DK HoldCo II ApS
Zeta 1 ApS Board members of Zeta 1 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Patrick Alexander Frank | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Zheng Yao | Management | 0 companies |
| Jan Sandahl Jørgensen | Management | 0 companies |
| Hannibal Busack Søberg | Management | 0 companies |