| Revenue | DKK -183K | -475% |
| EBITDA | DKK -183K | -475% |
| Net profit | DKK 41K | +114% |
| Total assets | DKK 4,4M | -14% |
| Equity | DKK -4,8M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -410 | -349 | 140 | 49 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -422 | -445 | 140 | 49 | -183 |
| Depreciation & amort. | -34 | -190 | -180 | -190 | -190 |
| EBIT | -456 | -635 | -41 | -142 | -374 |
| Net financials | -2 | 3 | -12 | -160 | -172 |
| Profit before tax | -458 | -633 | -52 | -301 | -546 |
| Tax | -0 | -0 | -133 | -7 | -586 |
| Net profit | -458 | -633 | 80 | -295 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.931 | 3.853 | 4.950 | 5.069 | 4.360 |
| Equity | -4.034 | -4.667 | -4.587 | -4.881 | -4.840 |
| Long-term debt | 5.700 | 6.056 | 6.275 | 0 | 0 |
| Short-term debt | 2.264 | 2.463 | 3.262 | 9.950 | 9.200 |
| Total debt | 7.964 | 8.519 | 9.537 | 9.950 | 9.200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2014 |
| Former (3) | ||
AS Management | Management | 2009 – 2010 |
JM Management | Management | 2008 – 2009 |
CS Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hultqvist Sørensen | Management | 0 companies |
| Anders Sevelsted | Management | 0 companies |
| Jeppe Mouning Simonsen | Management | 0 companies |
| Conni Seidenfaden | Management | 0 companies |
| Alex Hultquist Sørensen | Chairman | 0 companies |