| Revenue | DKK 169K | -22% |
| EBITDA | DKK 169K | -22% |
| Net profit | DKK 9K | -76% |
| Total assets | DKK 700K | +5% |
| Equity | DKK 75K | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 191 | 213 | 157 | — | — | — | — | — | — | 217 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 191 | 213 | 157 | 192 | 147 | 206 | 162 | 175 | 358 | 217 | 169 |
| Depreciation & amort. | -143 | -143 | -141 | -141 | -141 | -141 | -141 | -141 | -141 | -141 | -141 | -141 |
| EBIT | 51 | 47 | 73 | 16 | 52 | 7 | 66 | 21 | 35 | 217 | 76 | 29 |
| Net financials | -136 | -134 | -122 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -20 |
| Profit before tax | -85 | -87 | -49 | -81 | 13 | -13 | 54 | 8 | 26 | 213 | 52 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 |
| Net profit | -85 | -87 | -49 | -81 | 13 | -13 | 54 | 8 | 26 | 213 | 39 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 1.874 | 1.678 | 1.548 | 1.402 | 1.748 | 1.608 | 1.341 | 1.301 | 951 | 665 | 700 |
| Equity | -169 | -256 | -305 | -386 | 591 | 578 | 511 | 287 | 314 | 27 | 66 | 75 |
| Long-term debt | 1.958 | 1.687 | 1.511 | 1.425 | 641 | 1.060 | 980 | 912 | 844 | 802 | 507 | 530 |
| Short-term debt | 227 | 427 | 454 | 489 | 1.076 | 1.306 | 1.232 | 1.163 | 1.098 | 993 | 27 | 23 |
| Total debt | 2.185 | 2.114 | 1.966 | 1.913 | 1.717 | 2.365 | 2.213 | 2.075 | 1.943 | 1.796 | 535 | 553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S POUL CHRISTENSEN. IKAST | Company | 100.0% | 100.0% | 2022 |
| Individual | 0.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|