| Revenue | DKK 248K | -8% |
| EBITDA | DKK 246K | -8% |
| Net profit | DKK 533K | -26% |
| Total assets | DKK 15,5M | +4% |
| Equity | DKK 15,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -253 | -82 | -11 | -6 | -7 | -23 | 19 | 257 | 434 | 342 | 392 | 170 | 291 | 269 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -25 | -50 | -242 | -319 | -310 | -309 | -240 | -2 | -1 | -2 |
| EBITDA | -253 | -82 | -11 | -6 | -7 | -48 | -31 | 15 | 115 | 32 | 82 | -71 | 289 | 269 | 246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -80 | -80 |
| EBIT | -253 | -82 | -11 | -6 | -7 | -48 | -31 | 15 | 115 | 32 | 82 | -71 | 246 | 189 | 166 |
| Net financials | -20 | -0 | 2 | 3 | 0 | 124 | 1 | -90 | -68 | 779 | 382 | 10.793 | 1.681 | 771 | 206 |
| Profit before tax | -273 | -83 | -9 | -4 | -7 | 76 | -30 | -75 | 47 | 811 | 464 | 10.722 | 1.927 | 960 | 372 |
| Tax | -68 | -21 | 30 | -0 | -0 | -0 | -0 | -7 | 8 | 2 | 119 | -375 | 167 | 243 | -161 |
| Net profit | -205 | -62 | -40 | -4 | -7 | 76 | -30 | -68 | 39 | 809 | 346 | 11.098 | 1.759 | 718 | 533 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 137 | 91 | 94 | 81 | 4.509 | 5.889 | 10.784 | 11.994 | 9.725 | 15.865 | 14.696 | 15.050 | 14.978 | 15.542 |
| Equity | 125 | 125 | 85 | 82 | 75 | 150 | 120 | 52 | 91 | 900 | 1.246 | 12.343 | 14.103 | 14.820 | 15.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 12 | 6 | 13 | 6 | 4.358 | 5.769 | 10.732 | 11.903 | 8.825 | 14.620 | 2.353 | 947 | 157 | 188 |
| Total debt | 60 | 12 | 6 | 13 | 6 | 4.358 | 5.769 | 10.732 | 11.903 | 8.825 | 14.620 | 2.353 | 947 | 157 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2024 | — | — |
TL Management | Management | 2008 | — | — |
JP Management | Management | 2015 | — | — |
JH Management | Management | 2011 | — | — |
AT Management | Management | 2015 | — | — |
TT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marie Louise Winther Andersen Holding ApS | Company | 20.0% | 20.0% | 2025 |
Anne Kristine Winther Andersen Holding ApS | Company | 20.0% | 25.0% | 2025 |
Martin Winther Andersen Holding ApS | Company | 20.0% | 20.0% | 2025 |
Lise Lotte Winther Andersen Holding ApS | Company | 20.0% | 20.0% | 2025 |
Thomas Winther Andersen Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Winther Andersen | Management | 0 companies |
| Tage Lindsted Engsig | Management | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Jesper Høy | Management | 0 companies |
| Allan Thyrrestrup | Management | 0 companies |
| Thomas Tunheim Lund | Management | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |