| Revenue | DKK -31K | -7% |
| EBITDA | DKK -31K | +7% |
| Net profit | DKK 12,2M | +193% |
| Total assets | DKK 290M | +8% |
| Equity | DKK 252,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -29 | -29 | -29 | -29 | -29 | -30 | -30 | -30 | -31 | -32 | -34 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -29 | -29 | -29 | -29 | -29 | -30 | -30 | -30 | -31 | -32 | -34 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -29 | -29 | -29 | -29 | -29 | -30 | -30 | -30 | -31 | -32 | -34 | -31 |
| Net financials | 10.908 | 6.892 | 17.837 | 8.669 | 11.592 | 10.837 | 1.744 | 10.179 | 4.464 | 13.834 | 1.501 | 4.091 | 12.000 |
| Profit before tax | 10.844 | 6.863 | 17.808 | 8.640 | 11.562 | 10.808 | 1.714 | 10.149 | 4.434 | 13.803 | 1.469 | 4.057 | 11.969 |
| Tax | -33 | -9 | -8 | -8 | -9 | -19 | -33 | -33 | -39 | -63 | -116 | -117 | -278 |
| Net profit | 10.877 | 6.872 | 17.816 | 8.648 | 11.572 | 10.827 | 1.747 | 10.183 | 4.472 | 13.866 | 1.585 | 4.174 | 12.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.981 | 152.000 | 162.884 | 173.046 | 185.615 | 208.868 | 206.729 | 217.486 | 223.161 | 252.467 | 262.612 | 269.424 | 289.975 |
| Equity | 142.833 | 151.831 | 162.675 | 172.762 | 183.309 | 195.854 | 197.832 | 207.016 | 212.359 | 228.694 | 237.735 | 241.070 | 252.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 169 | 209 | 284 | 2.306 | 13.014 | 8.898 | 10.471 | 10.802 | 23.773 | 24.877 | 28.353 | 37.479 |
| Total debt | 147 | 169 | 209 | 284 | 2.306 | 13.014 | 8.898 | 10.471 | 10.802 | 23.773 | 24.877 | 28.353 | 37.479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Christoffer Tais Eklund | Board of Directors | 0 companies |
| Troels Christian Gunnergaard | Board of Directors | 0 companies |