| Revenue | DKK 2,8M | -6% |
| EBITDA | DKK 2,8M | -6% |
| Net profit | DKK 663K | -1% |
| Total assets | DKK 47,8M | +3% |
| Equity | DKK 9,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.549 | 1.305 | 1.496 | 1.728 | 992 | 938 | 1.161 | 1.249 | 1.184 | 1.355 | 1.858 | 2.967 | 2.783 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.549 | 1.305 | 1.496 | 1.728 | 992 | 938 | 1.161 | 1.249 | 1.184 | 1.355 | 1.858 | 2.967 | 2.783 |
| Depreciation & amort. | -367 | -401 | -2.586 | -503 | -540 | -538 | -568 | -568 | -568 | -568 | -423 | -615 | -445 |
| EBIT | 1.181 | 905 | -1.090 | 1.225 | 451 | 400 | 593 | 681 | 617 | 788 | 1.435 | 2.351 | 2.337 |
| Net financials | -867 | -1.038 | -581 | -330 | -546 | -446 | -485 | -495 | -395 | -342 | -924 | -1.492 | -1.487 |
| Profit before tax | 315 | -133 | -1.671 | 896 | -94 | -45 | 109 | 186 | 222 | 446 | 511 | 859 | 850 |
| Tax | 157 | -82 | -373 | 198 | -19 | -9 | 25 | 42 | 53 | 99 | 116 | 189 | 187 |
| Net profit | 158 | -52 | -1.299 | 698 | -76 | -36 | 84 | 144 | 169 | 347 | 395 | 670 | 663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.997 | 14.932 | 14.554 | 15.631 | 16.176 | 15.051 | 16.253 | 16.231 | 14.620 | 15.253 | 40.436 | 46.532 | 47.769 |
| Equity | 459 | 407 | 6.608 | 7.306 | 7.231 | 7.195 | 7.278 | 7.423 | 7.592 | 7.939 | 8.333 | 9.004 | 9.667 |
| Long-term debt | 9.490 | 12.732 | 6.979 | 5.840 | 8.390 | 7.390 | 8.390 | 8.428 | 5.763 | 6.425 | 29.864 | 35.447 | 30.120 |
| Short-term debt | 4.815 | 1.437 | 937 | 2.265 | 355 | 275 | 368 | 122 | 954 | 550 | 1.787 | 1.440 | 7.202 |
| Total debt | 14.305 | 14.169 | 7.916 | 8.105 | 8.745 | 7.665 | 8.758 | 8.550 | 6.717 | 6.976 | 31.650 | 36.888 | 37.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEMEA EJENDOMME ApS | Company | 33.3% | 33.3% | 2016 |
EASTCOAST INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Stich | Chief Executive Officer | 0 companies |
| Jesper Danker | Chairman | 0 companies |