| Revenue | DKK 1,1M | -26% |
| EBITDA | DKK 635K | -39% |
| Net profit | DKK 397K | -49% |
| Total assets | DKK 3M | +43% |
| Equity | DKK 1,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 134 | 252 | 21 | 50 | 226 | 655 | 541 | 634 | 723 | 1.188 | 1.351 | 1.506 | 1.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -267 | -157 | -252 | -272 | -510 | -555 | -469 | -476 |
| EBITDA | 182 | 134 | 252 | 21 | 50 | 226 | 387 | 384 | 382 | 451 | 678 | 795 | 1.038 | 635 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -7 | -3 | -0 | -0 |
| EBIT | 182 | 134 | 252 | 21 | 50 | 226 | 387 | 384 | 378 | 444 | 671 | 792 | 1.038 | 635 |
| Net financials | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -17 | 50 | 89 | -29 | -113 |
| Profit before tax | 180 | 133 | 252 | 21 | 50 | 226 | 387 | 384 | 374 | 427 | 721 | 881 | 1.008 | 522 |
| Tax | 51 | 39 | 72 | 8 | 12 | 56 | 93 | 98 | 97 | 104 | 169 | 202 | 223 | 125 |
| Net profit | 130 | 94 | 180 | 13 | 38 | 170 | 294 | 286 | 276 | 322 | 552 | 679 | 785 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 360 | 470 | 298 | 316 | 721 | 952 | 955 | 1.404 | 2.010 | 2.384 | 2.344 | 2.125 | 3.046 |
| Equity | 198 | 198 | 199 | 212 | 250 | 382 | 592 | 678 | 754 | 876 | 1.429 | 1.179 | 1.285 | 1.182 |
| Long-term debt | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 162 | 271 | 86 | 65 | 339 | 360 | 278 | 570 | 1.134 | 955 | 1.164 | 840 | 1.864 |
| Total debt | 99 | 162 | 271 | 86 | 65 | 339 | 360 | 278 | 650 | 1.134 | 955 | 1.164 | 840 | 1.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENZONFJORD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Benzon | Management | 0 companies |