| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -23K | -6% |
| Total assets | DKK 0 | — |
| Equity | DKK -277K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.286 | -587 | -29 | 305 | 64 | 1.393 | 93 | 24 | -7 | -7 | -7 | -6 | -6 |
| Staff expenses | -2.678 | -571 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -392 | 569 | -59 | 305 | 64 | 1.393 | 93 | 24 | -7 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | 780 | -292 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.172 | 277 | -59 | 305 | 64 | 1.393 | 93 | 24 | -7 | -7 | -7 | -6 | -6 |
| Net financials | -454 | -255 | -89 | -142 | -60 | -12 | -16 | -233 | 1.499 | -10 | -11 | -16 | -17 |
| Profit before tax | -661 | 513 | -148 | 163 | 4 | 1.381 | 77 | -210 | 1.492 | -17 | -18 | -22 | -23 |
| Tax | 483 | 96 | 109 | 40 | -0 | 952 | -0 | 175 | 100 | -0 | -0 | -0 | -0 |
| Net profit | -1.144 | 417 | -257 | 123 | 4 | 429 | 77 | -385 | 1.392 | -17 | -18 | -22 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.489 | 1.546 | 1.350 | 1.230 | 1.273 | 480 | 533 | 173 | 52 | 28 | 8 | 0 | 0 |
| Equity | -2.163 | 2.579 | -2.837 | -2.714 | -1.710 | -1.281 | -1.204 | -1.589 | -197 | -214 | -232 | -254 | -277 |
| Long-term debt | 1.800 | -1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.851 | -2.625 | 2.687 | 2.444 | 1.482 | 260 | 236 | 262 | 249 | 242 | 240 | 254 | 277 |
| Total debt | 10.651 | -4.125 | 4.187 | 3.944 | 2.982 | 1.760 | 1.736 | 1.762 | 249 | 242 | 240 | 254 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2008 | — | — |
FR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.R. ROGENSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Christensen | Management | 0 companies |
| Finn Rohde | Management | 0 companies |
| Anette Kristensen | Board of Directors | 0 companies |
| Ole Anders Petersen | Chairman | 0 companies |
| Lasse Rohde | Chairman | 0 companies |
| Anne Bertha Christensen | Board of Directors | 0 companies |