| Revenue | DKK 0 | — |
| EBITDA | DKK -78K | — |
| Net profit | DKK -120K | -259% |
| Total assets | DKK 86K | +7% |
| Equity | DKK -1,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 8 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -1 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | -78 |
| Net financials | -0 | 0 | 0 | -11 | -13 | -24 | -25 | -21 | -17 | -26 | -27 | -926 | -43 | -70 |
| Profit before tax | 0 | 0 | 0 | -13 | -13 | -24 | -44 | -21 | -17 | -26 | -27 | -926 | -43 | -148 |
| Tax | -0 | 0 | -0 | -3 | -3 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -28 |
| Net profit | 0 | 0 | 0 | -10 | -10 | -19 | -38 | -15 | -11 | -21 | -21 | -919 | -34 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 147 | 128 | 903 | 909 | 909 | 922 | 932 | 946 | 954 | 960 | 70 | 80 | 86 |
| Equity | 125 | 125 | 125 | 116 | 106 | 87 | 49 | 34 | 22 | 2 | -19 | -939 | -972 | -1.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 22 | 3 | 788 | 803 | 822 | 873 | 898 | 924 | 952 | 980 | 1.008 | 1.053 | 1.179 |
| Total debt | 1 | 22 | 3 | 788 | 803 | 822 | 873 | 898 | 924 | 952 | 980 | 1.008 | 1.053 | 1.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2021 | — | — |
TW Management | Management | 2008 | — | — |
OM Management | Management | 2014 | — | — |
JB Management | Management | 2014 | — | — |
MW Management | Management | 2008 | — | — |
UF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BPI A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Madsen | Management | 0 companies |
| Tim Westergaard Grønhøj | Management | 0 companies |
| Ole Munksgaard Hansen | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Mette Westergaard Grønhøj | Management | 0 companies |
| Uffe Frovst | Management | 0 companies |