| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK 37K | +350% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -109 | — | -16 | -16 | — | 33 | -16 | 578 | -18 | -19 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 95 | -15 | -16 | -16 | -237 | 33 | -16 | 578 | -18 | -19 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 95 | -15 | -16 | -16 | -237 | 33 | -16 | 578 | -18 | -19 | -21 | -21 |
| Net financials | 176 | -17 | 286 | 114 | 437 | 961 | -18 | 38 | 17 | 128 | 67 | 21 | 68 |
| Profit before tax | 172 | 77 | -600 | 98 | 206 | 946 | 15 | 22 | 595 | 111 | 48 | 0 | 47 |
| Tax | 9 | -8 | -0 | -0 | -58 | 23 | -0 | -0 | -0 | 3 | 15 | 15 | 10 |
| Net profit | 163 | 85 | -600 | 98 | 264 | 923 | 15 | 22 | 595 | 108 | 33 | -15 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 1.436 | 1.283 | 1.364 | 742 | 1.454 | 1.268 | 1.240 | 1.743 | 1.828 | 1.941 | 1.929 | 1.808 |
| Equity | 552 | 553 | -47 | 50 | 314 | 1.237 | 1.252 | 1.166 | 1.650 | 1.758 | 1.791 | 1.659 | 1.695 |
| Long-term debt | 0 | 0 | 705 | 705 | 413 | 206 | 1 | 58 | 77 | 52 | 120 | 239 | 84 |
| Short-term debt | 284 | 883 | 625 | 608 | 15 | 11 | 15 | 15 | 15 | 18 | 30 | 31 | 28 |
| Total debt | 284 | 883 | 1.330 | 1.313 | 428 | 217 | 16 | 73 | 93 | 70 | 150 | 270 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|