| Revenue | DKK -37K | +648% |
| EBITDA | DKK -44K | -301% |
| Net profit | DKK -92K | -8% |
| Total assets | DKK 486K | -41% |
| Equity | DKK -1,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 474 | 15 | 216 | -3 | -151 | -330 | -196 | -123 | 81 | -189 | -5 | -37 |
| Staff expenses | -214 | -125 | -45 | -19 | -34 | -30 | -47 | -64 | -57 | -25 | -7 | -6 | -7 |
| EBITDA | 411 | 349 | -30 | 197 | -37 | -181 | -376 | -260 | -179 | 55 | -196 | -11 | -44 |
| Depreciation & amort. | 102 | -154 | 80 | 5 | 1 | -5 | -65 | -65 | -65 | -65 | -5 | -0 | -0 |
| EBIT | 309 | 195 | -110 | 192 | -38 | -186 | -442 | -325 | -245 | -10 | -201 | -11 | -44 |
| Net financials | -34 | -23 | -15 | -4 | 14 | -20 | -30 | -36 | -61 | -69 | -71 | -74 | -73 |
| Profit before tax | 275 | 172 | -124 | 188 | -24 | -206 | -471 | -362 | -306 | -79 | -272 | -85 | -117 |
| Tax | 81 | 57 | -14 | 51 | -1 | 15 | -1 | -3 | -7 | -4 | -30 | -0 | -25 |
| Net profit | 195 | 115 | -110 | 138 | -23 | -222 | -471 | -358 | -299 | -74 | -242 | -85 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.862 | 1.070 | 659 | 596 | 392 | 316 | 308 | 433 | 646 | 579 | 437 | 824 | 486 |
| Equity | 376 | 241 | 131 | 268 | 246 | 24 | -447 | -805 | -1.104 | -1.178 | -1.420 | -1.439 | -1.530 |
| Long-term debt | 367 | 292 | 0 | 181 | 0 | 232 | 721 | 1.164 | 1.709 | 1.727 | 1.839 | 1.930 | 1.806 |
| Short-term debt | 1.100 | 525 | 529 | 147 | 146 | 44 | 18 | 62 | 37 | 30 | 19 | 333 | 210 |
| Total debt | 1.467 | 817 | 529 | 328 | 146 | 276 | 739 | 1.226 | 1.746 | 1.757 | 1.858 | 2.263 | 2.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOP HOLDING 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Otto Paludan | Management | 0 companies |