| Revenue | DKK 2,9M | -13% |
| EBITDA | DKK 2,8M | +7% |
| Net profit | DKK 1,3M | +6% |
| Total assets | DKK 99,9M | +34% |
| Equity | DKK 47,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.197 | 5.468 | 5.320 | 4.725 | 3.757 | 703 | 2.484 | 981 | 2.893 | 1.895 | 2.382 | 2.390 | 3.328 | 2.882 |
| Staff expenses | -1.197 | -1.314 | -1.388 | -1.288 | -1.119 | -769 | -384 | -162 | -504 | -897 | -16 | -110 | -104 | -48 |
| EBITDA | 3.001 | 4.154 | 3.932 | 3.437 | 2.638 | -53 | 2.100 | 819 | 2.033 | 2.397 | 4.502 | 3.498 | 2.637 | 2.835 |
| Depreciation & amort. | -70 | -70 | -33 | -27 | -14 | 7 | -14 | -3 | -10 | -12 | -22 | -40 | -42 | -35 |
| EBIT | 2.930 | 4.084 | 3.899 | 3.409 | 2.625 | -59 | 2.086 | 816 | 2.023 | 2.385 | 4.481 | 3.458 | 2.595 | 2.800 |
| Net financials | -1.799 | -1.596 | -1.546 | -1.253 | -773 | -706 | -879 | -291 | -806 | -776 | -811 | -603 | -967 | -1.085 |
| Profit before tax | 1.131 | 2.487 | 2.353 | 2.156 | 1.851 | -765 | 1.207 | 525 | 1.217 | 1.609 | 3.669 | 2.854 | 1.628 | 1.716 |
| Tax | 283 | 208 | 551 | 513 | 406 | -168 | 266 | 115 | 267 | 353 | 807 | 627 | 360 | 377 |
| Net profit | 848 | 2.279 | 1.801 | 1.643 | 1.445 | -597 | 941 | 409 | 950 | 1.256 | 2.862 | 2.227 | 1.269 | 1.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.820 | 67.342 | 68.014 | 67.888 | 66.674 | 63.573 | 64.047 | 63.210 | 63.213 | 69.649 | 71.084 | 73.954 | 74.685 | 99.927 |
| Equity | 11.029 | 13.308 | 15.109 | 21.154 | 22.599 | 22.002 | 11.944 | 12.353 | 13.303 | 14.559 | 17.421 | 44.648 | 45.916 | 47.255 |
| Long-term debt | 45.672 | 44.176 | 40.403 | 36.132 | 32.653 | 29.297 | 26.367 | 25.792 | 24.513 | 23.030 | 21.214 | 20.005 | 18.373 | 22.413 |
| Short-term debt | 6.799 | 6.826 | 9.248 | 7.446 | 8.655 | 10.072 | 23.530 | 22.857 | 23.272 | 29.631 | 29.552 | 6.141 | 7.368 | 27.283 |
| Total debt | 52.470 | 51.002 | 49.651 | 43.578 | 41.307 | 39.369 | 49.897 | 48.649 | 47.785 | 52.661 | 50.766 | 26.146 | 25.741 | 49.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2008 | — | — |
JE Management | Management | 2013 | — | — |
JA Management | Management | 2016 | — | — |
SC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRE REAL ESTATE DENMARK A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Anders Olesen | Management | 0 companies |
| Jacob Eiskjær Olesen | Management | 0 companies |
| Jonas Anders Olesen | Management | 0 companies |
| Stig Christian Gøte | Management | 0 companies |