| Revenue | — | — |
| EBITDA | DKK 921K | -25% |
| Net profit | DKK 891K | -22% |
| Total assets | DKK 11,5M | +10% |
| Equity | DKK 9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -9 | -10 | -11 | -11 | — | 293 | 860 | 2.191 | 1.224 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -352 | -175 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | 3 | -10 | -11 | -11 | 1.976 | 17 | 508 | 2.016 | 1.224 | 921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | 3 | -10 | -11 | -11 | 1.976 | 17 | 508 | 2.016 | 1.224 | 921 |
| Net financials | 514 | 715 | 563 | 1.162 | 858 | 208 | 180 | 2.015 | 521 | 1.118 | 2.262 | 1.149 | 921 |
| Profit before tax | 508 | 708 | 556 | 1.165 | 848 | 197 | 170 | 1.958 | -37 | 461 | 1.941 | 1.118 | 877 |
| Tax | -5 | 6 | -2 | -2 | -2 | -2 | -2 | -16 | -130 | -155 | -86 | -26 | -14 |
| Net profit | 512 | 702 | 558 | 1.167 | 850 | 200 | 172 | 1.974 | 93 | 616 | 2.027 | 1.144 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.251 | 1.709 | 2.424 | 3.277 | 4.022 | 4.082 | 4.150 | 7.347 | 6.381 | 7.486 | 10.174 | 10.474 | 11.504 |
| Equity | 1.001 | 1.604 | 2.063 | 3.129 | 3.979 | 4.075 | 4.142 | 6.008 | 5.189 | 5.692 | 7.604 | 8.631 | 9.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 105 | 362 | 149 | 43 | 6 | 8 | 1.315 | 1.171 | 1.779 | 2.569 | 1.843 | 2.482 |
| Total debt | 250 | 105 | 362 | 149 | 43 | 6 | 8 | 1.315 | 1.171 | 1.779 | 2.569 | 1.843 | 2.482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|