| Revenue | DKK 7,2M | +9% |
| EBITDA | DKK 3M | -2% |
| Net profit | DKK 2,3M | -3% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 954K | +35% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.715 | 2.936 | 5.098 | 6.553 | 7.168 |
| Staff expenses | -2.908 | -3.129 | -3.146 | -3.469 | -4.143 |
| EBITDA | 806 | -193 | 1.905 | 3.085 | 3.025 |
| Depreciation & amort. | -88 | -78 | -68 | -65 | -26 |
| EBIT | 718 | -271 | 1.837 | 3.019 | 2.999 |
| Net financials | -19 | -23 | 22 | 45 | -5 |
| Profit before tax | 699 | -295 | 1.859 | 3.065 | 2.995 |
| Tax | 159 | -56 | 413 | 678 | 668 |
| Net profit | 540 | -238 | 1.446 | 2.387 | 2.327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.380 | 2.249 | 4.245 | 2.457 | 2.689 |
| Equity | -435 | -673 | 773 | 707 | 954 |
| Long-term debt | 0 | 554 | 0 | 0 | 0 |
| Short-term debt | 1.809 | 2.368 | 3.467 | 1.743 | 1.734 |
| Total debt | 1.809 | 2.922 | 3.467 | 1.743 | 1.734 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2017 |
| Former (1) | ||
FS Management | Management | 2008 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tyge Hellberg | Management | 0 companies |
| Frederik Stig Dragsdahl Fausing | Management | 0 companies |