| Revenue | DKK 67K | -184% |
| EBITDA | DKK -92K | +79% |
| Net profit | DKK 39K | -85% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 3,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -80 | 813 | 787 | 331 | 183 | 421 | — | 54 | 5 | -80 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -16 | -100 | 794 | 765 | 309 | 157 | 390 | -17 | -14 | -351 | -434 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -16 | -100 | 794 | 765 | 309 | 157 | 390 | -17 | -14 | -351 | -434 | -92 |
| Net financials | 262 | -141 | 104 | 7 | 625 | 405 | 15 | 661 | 1.004 | 282 | -7 | 696 | 134 |
| Profit before tax | 256 | -157 | 84 | -12 | 602 | 383 | -10 | 629 | 987 | 268 | -358 | 262 | 42 |
| Tax | -0 | -0 | -0 | -150 | -579 | 150 | 254 | -451 | 114 | -409 | 427 | -0 | 3 |
| Net profit | 256 | -157 | 84 | 138 | 1.181 | 233 | -265 | 1.080 | 873 | 677 | -785 | 262 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.446 | 3.284 | 3.377 | 3.511 | 3.812 | 4.868 | 3.758 | 3.472 | 4.680 | 5.232 | 4.222 | 4.372 | 4.303 |
| Equity | 1.376 | 1.219 | 1.302 | 1.441 | 2.571 | 2.752 | 2.394 | 3.420 | 3.728 | 4.293 | 3.393 | 3.537 | 3.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | 775 | 709 | 666 | 610 |
| Short-term debt | 2.070 | 2.065 | 2.074 | 2.070 | 1.241 | 2.116 | 1.363 | 52 | 116 | 165 | 120 | 168 | 116 |
| Total debt | 2.070 | 2.065 | 2.074 | 2.070 | 1.241 | 2.116 | 1.363 | 52 | 952 | 940 | 829 | 834 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Møller | Management | 0 companies |