| Revenue | DKK -30K | -9% |
| EBITDA | DKK -30K | +58% |
| Net profit | DKK -269K | -419% |
| Total assets | DKK 79K | -95% |
| Equity | DKK 26K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -58 | -75 | -57 | -57 | -26 | -39 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -58 | -75 | -57 | -57 | -26 | -72 | -71 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -58 | -75 | -57 | -57 | -26 | -72 | -71 | -30 |
| Net financials | 1.554 | -45 | 262 | 282 | 91 | -157 | 138 | 146 | -229 |
| Profit before tax | 1.544 | -103 | 187 | 224 | 34 | -184 | 66 | 75 | -259 |
| Tax | 23 | -0 | 25 | 54 | 8 | 0 | 0 | -9 | 9 |
| Net profit | 1.522 | -103 | 162 | 170 | 26 | -184 | 66 | 84 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.766 | 1.355 | 1.478 | 1.640 | 1.673 | 1.461 | 1.525 | 1.639 | 79 |
| Equity | 1.365 | 1.262 | 1.424 | 1.594 | 1.620 | 1.435 | 1.501 | 1.586 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.401 | 93 | 54 | 46 | 54 | 26 | 24 | 54 | 54 |
| Total debt | 6.401 | 93 | 54 | 46 | 54 | 26 | 24 | 54 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORNING INVEST ApS | Company | 15.0% | 15.0% | 2008 |
N.K. Investering I ApS | Company | 33.3% | 33.3% | 2020 |
SLOTS INVEST ApS | Company | 5.0% | 10.0% | 2008 |
M - INVEST 5 ApS | Company | 15.0% | 15.0% | 2008 |
N.K. INVESTERING A/S | Company | 33.3% | 33.3% | 2008 |
SCANFLORA DK ApS | Company | 15.0% | 15.0% | 2008 |
KASPER NIELSEN FINANS A/S | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hanne Bonnesen | Board of Directors | 0 companies |
| Jens-Christian Borregaard Winther | Board of Directors | 0 companies |
| Kasper Michael Nielsen | Chairman | 0 companies |
| Niels Kattrup | Board of Directors | 0 companies |
| Kim Thomas Sonne | Board of Directors | 0 companies |
| Margit Morning | Board of Directors | 0 companies |