| Revenue | DKK 564K | -20% |
| EBITDA | DKK 15K | -93% |
| Net profit | DKK 9K | -95% |
| Total assets | DKK 568K | -42% |
| Equity | DKK 271K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | -265 | — | — | 267 | 311 | 326 | 479 | 521 | 401 | 460 | 497 | 703 | 564 |
| Staff expenses | -152 | -215 | -0 | -0 | -304 | -290 | -293 | -433 | -353 | -378 | -421 | -420 | -469 | -549 |
| EBITDA | 69 | -2 | 0 | 0 | -37 | 22 | 33 | 46 | 167 | 24 | 40 | 77 | 233 | 15 |
| Depreciation & amort. | -24 | -24 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 45 | -26 | 0 | 0 | -37 | 22 | 29 | 42 | 163 | 20 | 36 | 77 | 233 | 15 |
| Net financials | -26 | -11 | 0 | 0 | -1 | -4 | -5 | -1 | -2 | -3 | -4 | -2 | -1 | -4 |
| Profit before tax | 18 | -15 | 0 | 0 | -38 | 18 | 24 | 41 | 161 | 17 | 32 | 76 | 232 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 4 | 7 | 17 | 51 | 3 |
| Net profit | 18 | -15 | 0 | 0 | -38 | 18 | 24 | 41 | 140 | 13 | 25 | 59 | 180 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 173 | 0 | 0 | 264 | 199 | 182 | 262 | 385 | 440 | 418 | 444 | 982 | 568 |
| Equity | -140 | 125 | 0 | 0 | -38 | -20 | 4 | 45 | 185 | 148 | 173 | 232 | 412 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 17 | 51 | 3 |
| Short-term debt | 421 | -297 | 0 | 0 | 302 | 219 | 178 | 217 | 198 | 286 | 237 | 196 | 519 | 295 |
| Total debt | 421 | -297 | 0 | 0 | 302 | 219 | 178 | 217 | 198 | 291 | 245 | 213 | 570 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLOKKER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Klokker | Management | 0 companies |