| Revenue | DKK -72K | -69% |
| EBITDA | DKK -694K | +48% |
| Net profit | DKK 16,4M | +132% |
| Total assets | DKK 22,2M | -21% |
| Equity | DKK 22,1M | +288% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 13.217 | 12.887 | — | -235 | -72 |
| Staff expenses | -0 | -0 | -831 | -1.101 | -622 |
| EBITDA | 6.320 | -60.740 | 15.726 | -1.336 | -694 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.320 | -60.740 | 15.726 | -1.336 | -694 |
| Net financials | -7.320 | -88.321 | -5.313 | -50.496 | 17.119 |
| Profit before tax | -7.477 | -82.345 | -6.260 | -51.832 | 16.425 |
| Tax | 4.752 | -5.111 | 787 | -787 | -0 |
| Net profit | -12.229 | -77.234 | -7.046 | -51.045 | 16.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 167.732 | 245.868 | 74.214 | 27.921 | 22.158 |
| Equity | 141.020 | 63.786 | 56.740 | 5.694 | 22.119 |
| Long-term debt | 0 | 153.649 | 0 | 0 | 0 |
| Short-term debt | 2.059 | 28.432 | 7.647 | 5.206 | 39 |
| Total debt | 2.059 | 182.082 | 7.647 | 5.206 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ML Unofficial title | Unofficial title | 2017 | — | — |
CS Management | Management | 2008 | — | — |
AF Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Boas | Chief Executive Officer | 0 companies |
| Mikkel Leth Petersen | Unofficial title | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Jørgen Glistrup | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Robert Daniel Svanström | Chairman | 0 companies |
| Sveinn Björnsson | Board of Directors | 0 companies |
| Daniel Philip Walter Bingham | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Casper Slumstrup | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Steffen Barnebeck Andersen | Board of Directors | 0 companies |
| Lyndon Francis | Board of Directors | 0 companies |
| Deyanira Baca Islas | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |