| Revenue | DKK 135K | +177% |
| EBITDA | DKK 135K | +177% |
| Net profit | DKK -155K | +95% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 307 | 215 | 223 | 216 | 278 | 184 | 54 | 103 | 119 | 49 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 263 | 307 | 215 | 223 | 216 | 278 | 184 | 54 | 103 | 119 | 49 | 135 |
| Depreciation & amort. | -93 | -93 | -93 | -93 | -93 | -93 | -93 | -93 | -93 | -93 | -2.798 | -0 |
| EBIT | 171 | 215 | 123 | 130 | 123 | 186 | 91 | -38 | 10 | 26 | -2.750 | 135 |
| Net financials | -300 | -264 | -261 | -278 | -258 | -278 | -72 | -101 | -77 | -70 | -90 | -290 |
| Profit before tax | -129 | -49 | -138 | -148 | -134 | -93 | 19 | -139 | -67 | -44 | -2.840 | -155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -129 | -49 | -138 | -148 | -134 | -93 | 19 | -139 | -67 | -44 | -2.840 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.333 | 6.055 | 5.984 | 5.730 | 5.620 | 5.412 | 5.309 | 5.146 | 5.061 | 4.964 | 1.220 | 0 |
| Equity | 400 | 540 | 440 | 437 | 476 | 568 | 633 | 494 | 427 | 383 | -3.384 | -3.539 |
| Long-term debt | 3.735 | 3.735 | 3.727 | 3.736 | 3.722 | 3.728 | 3.739 | 3.740 | 3.718 | 3.709 | 3.048 | 0 |
| Short-term debt | 2.198 | 1.780 | 1.817 | 1.556 | 1.421 | 1.116 | 937 | 913 | 917 | 872 | 1.557 | 3.539 |
| Total debt | 5.933 | 5.515 | 5.544 | 5.293 | 5.144 | 4.844 | 4.676 | 4.653 | 4.634 | 4.581 | 4.605 | 3.539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|