| Revenue | DKK 2,5M | +15% |
| EBITDA | DKK -545K | -122% |
| Net profit | DKK -1,5M | -194% |
| Total assets | DKK 32,2M | -9% |
| Equity | DKK 8,8M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.980 | 2.026 | 2.228 | 2.126 | 2.455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.130 | -174 | 2.978 | 2.426 | -545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.130 | -174 | 2.978 | 2.426 | -545 |
| Net financials | -596 | 1.709 | -928 | -803 | -972 |
| Profit before tax | 533 | 1.536 | 2.050 | 1.623 | -1.517 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 533 | 1.536 | 2.050 | 1.623 | -1.517 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.350 | 34.150 | 34.988 | 35.229 | 32.200 |
| Equity | 5.128 | 6.664 | 8.714 | 10.337 | 8.820 |
| Long-term debt | 24.179 | 20.913 | 19.984 | 18.958 | 18.326 |
| Short-term debt | 7.043 | 6.572 | 6.290 | 5.934 | 5.054 |
| Total debt | 31.222 | 27.486 | 26.274 | 24.892 | 23.380 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Leth Nielsen | Board of Directors | 0 companies |