| Revenue | DKK 442K | +202% |
| EBITDA | DKK -134K | -308% |
| Net profit | DKK -93K | -287% |
| Total assets | DKK 331K | +39% |
| Equity | DKK -44K | -134% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.180 | 8.901 | 2.507 | 147 | 442 |
| Staff expenses | -0 | -0 | -0 | -82 | -576 |
| EBITDA | 126 | 333 | -471 | 64 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 |
| EBIT | 126 | 333 | -471 | 64 | -145 |
| Net financials | 3 | -57 | 0 | 0 | -37 |
| Profit before tax | 129 | 276 | -471 | 64 | -182 |
| Tax | 34 | 67 | -101 | 15 | -89 |
| Net profit | 95 | 208 | -370 | 50 | -93 |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 334 | 680 | 290 | 238 | 331 |
| Equity | 243 | 452 | 82 | 132 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 228 | 208 | 106 | 376 |
| Total debt | 91 | 228 | 208 | 106 | 376 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 2008 – 2008 |
KB Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Karsten Bjerre Ankerstjerne | Management | 0 companies |
| Mikkel Fruergaard | Chairman | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |