| Revenue | DKK -115K | -77% |
| EBITDA | DKK -115K | +77% |
| Net profit | DKK -12,4M | +17% |
| Total assets | DKK 32,9M | -28% |
| Equity | DKK 32M | -28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.088 | 5.278 | -208 | -266 | -346 | -150 | -138 | -102 | -503 | -115 |
| Staff expenses | -1.204 | -419 | -182 | -0 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.884 | 4.859 | -390 | -266 | -546 | -150 | -138 | -102 | -503 | -115 |
| Depreciation & amort. | -491 | -297 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44.392 | 4.562 | -390 | -266 | -546 | -150 | -138 | -102 | -503 | -115 |
| Net financials | -29.939 | -17.177 | -8.923 | 25.683 | 3.729 | -1.658 | -3.572 | -27.791 | -14.383 | -12.294 |
| Profit before tax | 24.595 | -12.614 | -9.313 | 25.417 | 3.183 | -1.809 | -3.710 | -27.892 | -14.887 | -12.409 |
| Tax | 5.844 | 1.319 | -1.303 | 639 | 2.858 | 1.300 | 2.067 | -10 | -0 | -0 |
| Net profit | 18.751 | -13.933 | -8.011 | 24.779 | 325 | -3.109 | -5.777 | -27.882 | -14.887 | -12.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165.601 | 132.264 | 74.114 | 98.633 | 97.388 | 94.034 | 83.829 | 62.243 | 45.433 | 32.894 |
| Equity | 102.409 | 73.893 | 6.867 | 30.572 | 30.898 | 84.804 | 79.026 | 51.144 | 44.423 | 32.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62.253 | 58.371 | 67.247 | 68.061 | 66.491 | 9.231 | 4.803 | 11.099 | 1.010 | 881 |
| Total debt | 62.253 | 58.371 | 67.247 | 68.061 | 66.491 | 9.231 | 4.803 | 11.099 | 1.010 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2008 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMC HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wilmar Christensen | Management | 0 companies |
| Anne Marie Cramer | Management | 0 companies |