| Revenue | DKK -25K | -21% |
| EBITDA | DKK -452K | -1331% |
| Net profit | DKK -12,7M | -36% |
| Total assets | DKK 247,3M | -6% |
| Equity | DKK 158,3M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | -42 | -38 | -32 | -25 |
| Staff expenses | -212 | -0 | -0 | -0 | -0 |
| EBITDA | -244 | -42 | -38 | -32 | -452 |
| Depreciation & amort. | -138 | -0 | -0 | -0 | -0 |
| EBIT | -382 | -42 | -38 | -32 | -452 |
| Net financials | 11.852 | 80.132 | 23.009 | -9.586 | -12.968 |
| Profit before tax | 11.470 | 80.089 | 22.971 | -9.618 | -12.993 |
| Tax | -332 | -255 | -192 | -281 | -293 |
| Net profit | 11.803 | 80.344 | 23.163 | -9.337 | -12.701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160.550 | 228.755 | 274.745 | 262.845 | 247.289 |
| Equity | 117.895 | 198.240 | 181.402 | 170.952 | 158.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.655 | 30.515 | 93.342 | 91.893 | 89.038 |
| Total debt | 42.655 | 30.515 | 93.342 | 91.893 | 89.038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2015 |
| Former (1) | ||
EE Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2008 – 2023 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Ejlersen | Management | 0 companies |
| Erik Dybdahl | Management | 0 companies |
| Christina Dybdahl | Board of Directors | 0 companies |
| Helena Dybdahl Rasmussen | Board of Directors | 0 companies |
| Henrik Ejlersen | Board of Directors | 0 companies |
| Niels Christian Andersen | Board of Directors | 0 companies |