| Revenue | DKK 4,9M | +5% |
| EBITDA | DKK 1,6M | +2% |
| Net profit | DKK 777K | +9% |
| Total assets | DKK 10,6M | +0% |
| Equity | DKK 3,5M | +29% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.439 | 3.151 | 3.533 | 5.146 | 4.677 | 2.297 | 38 | -274 | 25 | -23 | -55 | 197 | 4.641 | 4.890 |
| Staff expenses | -1.768 | -1.987 | -2.156 | -2.736 | -3.513 | -2.119 | -0 | -0 | -0 | -0 | -0 | -0 | -2.639 | -2.908 |
| EBITDA | 671 | 1.163 | 1.377 | 2.411 | 1.165 | 178 | -108 | -274 | 25 | -23 | -55 | 197 | 1.567 | 1.593 |
| Depreciation & amort. | -258 | -94 | -105 | -132 | -3 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -304 | -206 |
| EBIT | 413 | 1.069 | 1.272 | 2.279 | 1.162 | 137 | -108 | -274 | 25 | -23 | -55 | 197 | 1.264 | 1.386 |
| Net financials | -64 | -26 | 82 | 88 | 76 | -66 | -67 | -6 | -2 | -11 | -0 | -55 | -328 | -263 |
| Profit before tax | 350 | 1.043 | 1.354 | 2.367 | 1.238 | 71 | -175 | -280 | 23 | -35 | -55 | 142 | 936 | 1.124 |
| Tax | 100 | 293 | 345 | 574 | 296 | 35 | 42 | -0 | -0 | -0 | -0 | -0 | 226 | 347 |
| Net profit | 250 | 751 | 1.009 | 1.793 | 942 | 36 | -218 | -280 | 23 | -35 | -55 | 142 | 710 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.185 | 4.765 | 6.210 | 6.798 | 7.589 | 5.622 | 681 | 2.604 | 2.495 | 3.757 | 2.365 | 1.977 | 10.650 | 10.629 |
| Equity | 863 | 1.614 | 2.623 | 2.416 | 1.808 | 481 | 263 | -17 | 7 | -28 | -83 | 59 | 2.688 | 3.465 |
| Long-term debt | 208 | 267 | 346 | 499 | 231 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 418 | 287 |
| Short-term debt | 2.113 | 2.884 | 3.241 | 3.879 | 5.545 | 5.141 | 418 | 2.621 | 2.488 | 3.785 | 2.428 | 1.918 | 7.544 | 6.877 |
| Total debt | 2.322 | 3.151 | 3.587 | 4.379 | 5.776 | 5.141 | 418 | 2.621 | 2.488 | 3.785 | 2.448 | 1.918 | 7.962 | 7.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOKRI HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kristiansen | Chief Executive Officer | 0 companies |
| Tonny Kristiansen | Management | 0 companies |
| Jens Jørgen Kjær | Chairman | 0 companies |
| Allan Tang Jørgensen | Board of Directors | 0 companies |