| Revenue | DKK -12K | -102% |
| EBITDA | DKK -12K | -102% |
| Net profit | DKK 86K | -91% |
| Total assets | DKK 6,8M | -5% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | 777 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | 777 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | 777 | -12 |
| Net financials | 192 | 374 | 479 | 219 | 244 | 453 | 204 | 169 | -272 | 349 | 332 | 322 | 140 | 96 |
| Profit before tax | 186 | 371 | 474 | 213 | 237 | 446 | 197 | 162 | -279 | 342 | 324 | 313 | 918 | 84 |
| Tax | 1 | 2 | 1 | 6 | 10 | 11 | 15 | 15 | 17 | 16 | 4 | 4 | -6 | -2 |
| Net profit | 47 | 369 | 473 | 207 | 228 | 435 | 183 | 147 | -296 | 326 | 320 | 310 | 923 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.427 | 1.768 | 1.923 | 2.041 | 2.434 | 2.446 | 2.494 | 2.054 | 2.879 | 3.444 | 4.827 | 7.220 | 6.826 |
| Equity | 1.020 | 1.290 | 1.663 | 1.770 | 1.997 | 2.331 | 2.410 | 2.452 | 2.048 | 2.373 | 2.693 | 3.002 | 3.926 | 4.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.786 | 938 |
| Short-term debt | 0 | 137 | 106 | 153 | 44 | 103 | 36 | 43 | 7 | 506 | 752 | 1.824 | 1.508 | 1.876 |
| Total debt | 52 | 137 | 106 | 153 | 44 | 103 | 36 | 43 | 7 | 506 | 752 | 1.824 | 3.294 | 2.814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|